St. Joseph Catholic Church

612 High Street Beatrice, NE  68310

Text Box: Weekly Bulletin
2 weeks ago
Text Box: Weekly Bulletin
3 weeks ago
Text Box: Weekly Bulletin
4 weeks ago
Text Box: Welcome!
Text Box: St. Joseph Catholic Cemetery
Text Box: Weekly Bulletin
Text Box: Lay Ministry Assignments
Text Box: St. Joseph Elementary School
Text Box: Red Raven
Day Care
Text Box: Links
Text Box: Weekly Bulletin
1 week ago

2008-2009 School

Financial Reports

School—Balance Sheet

Text Box: Parish Council
Minutes
Text Box: Parish 
Financials

SCHOOL FINANCIAL REPORT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(revised 2008)

 

 

 

 

 

 

 

 

 

 

FISCAL YEAR ENDED: JUNE 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORDINARY INCOME (Account Numbers Optional)

 

 

ORDINARY EXPENSES (Account Numbers Optional)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401 Transfer from mother parish (subsidy)

 

179,824.74

 

 

501 Pay and benefits - school (except health)

 

 

 

 

 

 

 

 

 

 

Gross salaries & wages

 

351,154.75

 

402 From other parishes - assessments

 

 

 

 

 

(Attach supporting schedule)

 

 

 

 

 

 

 

 

 

 

 

 

Total pay and benefits (except health)

 

 

 

403 Assessments - high school support

 

 

 

 

502 Health care (insurance)

 

 

 

 

Local parishes

 

 

 

 

 

 

 

 

 

 

 

 

Outlying parishes

 

 

 

 

503 Retreats & Cont. Education

 

1706.9

 

 

 

Total assessments - high school support

 

 

 

 

 

 

Incl. CCD 700.00 Acct #503-00

 

 

 

 

 

 

 

 

 

 

504 Administrative

 

5,008.54

 

404 Tuition & fees (paid by families)

 

 

 

 

 

 

 

Incl. Admin & Off 165.88 Acct #506-11

 

 

 

 

Tuition - in parish

 

 

 

 

505 School technology

 

2,634.40

 

 

Tuition - out of parish

 

 

 

 

 

 

 

 

 

 

 

 

Tuition - previous year

 

 

 

 

506 Tuition assistance

 

 

 

 

Tuition - non-Catholic

 

 

 

 

 

 

 

 

 

 

 

 

Fees:  Book

 

 

 

 

 

507 Instructional

 

17,591.36

 

 

 

     Bus

 

 

 

 

 

 

 

Incl. Consutlant 50.44 Acct #508-00

 

 

 

 

 

     Athletic

 

 

 

 

508 Grants/designated donation expenditures

 

 

 

 

    Other

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tuition and fees

 

70,492.63

 

 

509 Hot Lunch Program (expenses less income)

 

 

 

 

 

 

 

 

 

 

 

(Note:  also attach Government report)

 

 

 

405 Designated donations

 

 

 

 

510 Library

 

464.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total designated donations

 

700.00

 

 

511 School activities (see Chart of Accounts)

 

1453.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

406 Other free will offerings

 

 

 

 

512 School programs

 

 

 

 

Donations & bequests

 

160

 

 

 

 

 

 

 

 

 

 

Donations to endowments (central schools)

2

 

 

513 Stewardship & fundraising

 

288.5

 

 

 

 

 

160

 

 

 

 

 

 

 

 

 

 

 

Total other free will offerings

 

 

 

 

514 Property costs

 

25,298.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

407 Organizations

 

 

 

 

515 Utilities

 

17,310.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

516 Insurance - Property

 

6,367.17

 

 

 

Total organizations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

517 Liturgical (& apostolic)

 

 

 

408 Educational Technology Initiative

 

 

 

 

 

 

 

 

 

 

 

 

Teacher incentive

 

23,793.75

 

 

518 Furniture & fixtures

 

398.69

 

 

Tuition supplement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

519 Transportation - student related

 

 

 

 

 

Total Educational Technology Initiative

 

23,793.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

520 Transportation - administrative & other

 

1,541.22

 

409 Distributions - endowments & trusts

 

 

 

 

 

 

 

 

 

 

 

 

Catholic Foundation

 

1,943.77

 

 

521 Other

 

97.22

 

 

St. Joseph School Endowment-Fndtn

 

1,503.98

 

 

 

 

 

 

 

 

 

 

St. Joseph School Endowment DIAL

 

 

3,647.36

 

 

522 Ordinary major purchases ($5000 - $20000)

 

 

 

 

Total distributions-endowments & trusts

7,095.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ORDINARY EXPENSES

B

431,316.63

 

410 Fundraisers (net of expenses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ORDINARY NET INCOME (LOSS) (A-B)*

C

-149670.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fundraisers (net of expenses)

 

 

 

 

EXTRAORDINARY INCOME

 

 

 

 

 

 

 

 

 

 

 

601 Building & renovation income

 

 

 

411 Rentals

 

 

 

 

 

 

from parishes (Central Schools Only)

 

 

 

 

 

 

 

 

 

 

 

602 Computer Equipment (Technology Initiative)

 

 

 

 

Total rentals

 

 

 

 

TOTAL EXTRAORDINARY INCOME

D

0

 

 

 

 

 

 

 

 

EXTRAORDINARY EXPENSES

 

 

 

412 Other revenue

 

 

 

 

 

701 Major purchases ($20,000 or more: list p. 4)

 

 

 

 

 

Rebates & Refunds

 

546.9

 

 

 

702 Depreciation (optional)

 

 

 

 

 

School Safety and Sale of Property

 

18

 

 

 

703 Less capitalizations (optional)

 

 

 

 

 

Total other revenue

 

564.9

 

 

TOTAL EXTRAORDINARY EXPENSES

E

0

TOTAL ORDINARY INCOME

A

281,646.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) (C+D-E)

 

281646.37

ASSETS (Account Numbers Optional)

 

 

 

 

200 LIABILITIES  (Account Numbers Optional)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 Assets

 

 

 

 

201 Deferred revenues

 

 

 

101 Checking - main

 

-243,070.46

 

 

 

 

 

 

 

 

 

102Petty cash

 

 

 

 

 

 

 

 

 

 

 

103 Savings (local institution(s))

 

 

 

 

202 Payable to parishes

 

 

 

 

 

   Raffle Acct

 

 

 

 

 

 

 

 

 

 

 

104 Certificates of deposit (list)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

203 Payroll Liabilities

 

11,420.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105 DI&L (central schools only)

 

 

 

 

205 Owed to Parish School-subsidies

 

-7,862.30

 

106 Endowments

 

 

 

 

 

 

 

 

 

 

 

107 Activities funds (list all)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208 Unpaid Collections - National

 

-1,630.79

 

110  Edowment DIAL

 

 

 

44,126.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121 Receivables from parishes

 

 

 

 

206 Payable to endowments (central schools only)

 

 

 

 

 

 

-83202.52

 

 

 

 

 

 

 

 

 

122 Receivable from Hot Lunch Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

207 Other payables

 

 

 

123 Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106809

 

 

209 Unpaid Collections - Diocesan

 

 

 

 

-274.25

 

 

 

 

 

 

 

 

211 Other outstanding payables

 

 

 

 

-158.75

Fixed Assets (central schools only)*

 

 

 

 

 

 

 

 

 

 

 

135 Central school building

 

140,000

 

 

 

 

 

 

 

 

 

137 Property Fixtures

 

3,007.97

 

 

 

 

 

 

 

 

 

139 Vehicles

 

7,472.50

 

 

 

 

 

 

 

 

 

140 Renovations

 

6,882.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

1,494.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

151 Less: Accumulated depreciation (if any)

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed assets

 

157,362.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300 EQUITY (Total assets minus total liabilities)

-7109.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY (A minus B)

 

-19,468.80

171 Other assets (specify)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

A

-17,974.67

 

 

TOTAL LIABILITIES & EQUITY

 

-17,974.67