
|
St. Joseph Catholic Church |
|
612 High Street Beatrice, NE 68310 |











|
2008-2009 School Financial Reports |
|
School—Balance Sheet |

|
SCHOOL FINANCIAL REPORT |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
(revised 2008) |
|
|
|
|
|
|
|
|
|
|
|||
|
FISCAL YEAR ENDED: JUNE 30, 2009 |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORDINARY INCOME (Account Numbers Optional) |
|
|
ORDINARY EXPENSES (Account Numbers Optional) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401 Transfer from mother parish (subsidy) |
|
179,824.74 |
|
|
501 Pay and benefits - school (except health) |
|
||||||
|
|
|
|
|
|
|
|
|
|
Gross salaries & wages |
|
351,154.75 |
||
|
|
402 From other parishes - assessments |
|
|
|
|
|
(Attach supporting schedule) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Total pay and benefits (except health) |
|
|
|
|
|
403 Assessments - high school support |
|
|
|
|
502 Health care (insurance) |
|
|
|||||
|
|
|
Local parishes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outlying parishes |
|
|
|
|
503 Retreats & Cont. Education |
|
1706.9 |
||||
|
|
|
|
Total assessments - high school support |
|
|
|
|
|
|
Incl. CCD 700.00 Acct #503-00 |
|
|
|
|
|
|
|
|
|
|
|
|
504 Administrative |
|
5,008.54 |
|||
|
|
404 Tuition & fees (paid by families) |
|
|
|
|
|
|
|
Incl. Admin & Off 165.88 Acct #506-11 |
|
|
||
|
|
|
Tuition - in parish |
|
|
|
|
505 School technology |
|
2,634.40 |
||||
|
|
|
Tuition - out of parish |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuition - previous year |
|
|
|
|
506 Tuition assistance |
|
|
||||
|
|
|
Tuition - non-Catholic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees: Book |
|
|
|
|
|
507 Instructional |
|
17,591.36 |
|||
|
|
|
|
Bus |
|
|
|
|
|
|
|
Incl. Consutlant 50.44 Acct #508-00 |
|
|
|
|
|
|
Athletic |
|
|
|
|
508 Grants/designated donation expenditures |
|
||||
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tuition and fees |
|
70,492.63 |
|
|
509 Hot Lunch Program (expenses less income) |
|
||||
|
|
|
|
|
|
|
|
|
|
|
(Note: also attach Government report) |
|
|
|
|
|
405 Designated donations |
|
|
|
|
510 Library |
|
464.9 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total designated donations |
|
700.00 |
|
|
511 School activities (see Chart of Accounts) |
|
1453.55 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
406 Other free will offerings |
|
|
|
|
512 School programs |
|
|
|||||
|
|
|
Donations & bequests |
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
Donations to endowments (central schools) |
2 |
|
|
513 Stewardship & fundraising |
|
288.5 |
|||||
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other free will offerings |
|
|
|
|
514 Property costs |
|
25,298.58 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
407 Organizations |
|
|
|
|
515 Utilities |
|
17,310.85 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
516 Insurance - Property |
|
6,367.17 |
|||
|
|
|
|
Total organizations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
517 Liturgical (& apostolic) |
|
|
|||
|
|
408 Educational Technology Initiative |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Teacher incentive |
|
23,793.75 |
|
|
518 Furniture & fixtures |
|
398.69 |
||||
|
|
|
Tuition supplement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
519 Transportation - student related |
|
|
|||
|
|
|
|
Total Educational Technology Initiative |
|
23,793.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
520 Transportation - administrative & other |
|
1,541.22 |
|||
|
|
409 Distributions - endowments & trusts |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Catholic Foundation |
|
1,943.77 |
|
|
521 Other |
|
97.22 |
||||
|
|
|
St. Joseph School Endowment-Fndtn |
|
1,503.98 |
|
|
|
|
|
|
|
|
|
|
|
|
St. Joseph School Endowment DIAL |
|
|
3,647.36 |
|
|
522 Ordinary major purchases ($5000 - $20000) |
|
||||
|
|
|
|
Total distributions-endowments & trusts |
7,095.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ORDINARY EXPENSES |
B |
431,316.63 |
|||
|
|
410 Fundraisers (net of expenses) |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
ORDINARY NET INCOME (LOSS) (A-B)* |
C |
-149670.26 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fundraisers (net of expenses) |
|
|
|
|
EXTRAORDINARY INCOME |
|
|
|||
|
|
|
|
|
|
|
|
|
|
601 Building & renovation income |
|
|
||
|
|
411 Rentals |
|
|
|
|
|
|
from parishes (Central Schools Only) |
|
|
|||
|
|
|
|
|
|
|
|
|
|
602 Computer Equipment (Technology Initiative) |
|
|||
|
|
|
|
Total rentals |
|
|
|
|
TOTAL EXTRAORDINARY INCOME |
D |
0 |
|||
|
|
|
|
|
|
|
|
|
EXTRAORDINARY EXPENSES |
|
|
|||
|
|
412 Other revenue |
|
|
|
|
|
701 Major purchases ($20,000 or more: list p. 4) |
|
|
||||
|
|
|
|
Rebates & Refunds |
|
546.9 |
|
|
|
702 Depreciation (optional) |
|
|
||
|
|
|
|
School Safety and Sale of Property |
|
18 |
|
|
|
703 Less capitalizations (optional) |
|
|
||
|
|
|
|
Total other revenue |
|
564.9 |
|
|
TOTAL EXTRAORDINARY EXPENSES |
E |
0 |
|||
|
TOTAL ORDINARY INCOME |
A |
281,646.37 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) (C+D-E) |
|
281646.37 |
|||
|
ASSETS (Account Numbers Optional) |
|
|
|
|
200 LIABILITIES (Account Numbers Optional) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Assets |
|
|
|
|
201 Deferred revenues |
|
|
||||||
|
|
101 Checking - main |
|
-243,070.46 |
|
|
|
|
|
|
|
|
||
|
|
102Petty cash |
|
|
|
|
|
|
|
|
|
|
||
|
|
103 Savings (local institution(s)) |
|
|
|
|
202 Payable to parishes |
|
|
|||||
|
|
|
|
Raffle Acct |
|
|
|
|
|
|
|
|
|
|
|
|
104 Certificates of deposit (list) |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
203 Payroll Liabilities |
|
11,420.22 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 DI&L (central schools only) |
|
|
|
|
205 Owed to Parish School-subsidies |
|
-7,862.30 |
|||||
|
|
106 Endowments |
|
|
|
|
|
|
|
|
|
|
||
|
|
107 Activities funds (list all) |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
208 Unpaid Collections - National |
|
-1,630.79 |
|||
|
|
110 Edowment DIAL |
|
|
|
44,126.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 Receivables from parishes |
|
|
|
|
206 Payable to endowments (central schools only) |
|
||||||
|
|
|
|
|
|
-83202.52 |
|
|
|
|
|
|
|
|
|
|
122 Receivable from Hot Lunch Program |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
207 Other payables |
|
|
|||
|
|
123 Other receivables |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
106809 |
|
|
209 Unpaid Collections - Diocesan |
|
|
|
|
-274.25 |
|
|
|
|
|
|
|
|
|
211 Other outstanding payables |
|
|
|
|
-158.75 |
|
Fixed Assets (central schools only)* |
|
|
|
|
|
|
|
|
|
|
|||
|
|
135 Central school building |
|
140,000 |
|
|
|
|
|
|
|
|
||
|
|
137 Property Fixtures |
|
3,007.97 |
|
|
|
|
|
|
|
|
||
|
|
139 Vehicles |
|
7,472.50 |
|
|
|
|
|
|
|
|
||
|
|
140 Renovations |
|
6,882.01 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
1,494.13 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151 Less: Accumulated depreciation (if any) |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
Total fixed assets |
|
157,362.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300 EQUITY (Total assets minus total liabilities) |
-7109.35 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY (A minus B) |
|
-19,468.80 |
|||
|
171 Other assets (specify) |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
A |
-17,974.67 |
|
|
TOTAL LIABILITIES & EQUITY |
|
-17,974.67 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|